| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 329 € | - | - | - | - | - | - | 7290 € | 10 039 € | 0 € | 13 015 € | 524 € | 23 562 € | 0 € | 0 € | 0 € | - | 76 € | - | - | -26 090 € | 0 € | -26 090 € | - | 0 € | -26 964 € |
| 2023 | 40 645 € | - | - | - | - | - | - | 13 458 € | 27 187 € | 0 € | 13 943 € | 1029 € | 26 058 € | 0 € | 0 € | 0 € | - | 211 € | - | - | -11 996 € | 0 € | -11 996 € | - | 0 € | -12 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 369 € | 0 € | 2210 € | 13 189 € | 15 768 € | 99 000 € | 0 € | 124 176 € | 223 176 € | 238 944 € | - | 4614 € | 156 150 € | 0 € | 78 180 € | 238 944 € | 238 944 € |
| 2023 | 308 € | 0 € | 1516 € | 17 029 € | 18 853 € | 111 500 € | 0 € | 143 084 € | 254 584 € | 273 437 € | - | 2143 € | 156 150 € | 0 € | 115 144 € | 273 437 € | 273 437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6820 € | 50.6% | 2150 € | 3050 € | 10% |
| 2023 | 13 810 € | 5.9% | 1870 € | 2660 € | 10% |
| 2022 | 14 670 € | - | 2210 € | 3010 € | 1 |