| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 665 € | - | - | - | - | - | - | 32 751 € | 41 914 € | 0 € | 42 747 € | 0 € | 1456 € | 18 550 € | 0 € | 0 € | - | 0 € | - | - | 16 261 € | 9638 € | 6623 € | - | 0 € | 6623 € |
| 2024 | 123 155 € | - | - | - | - | - | - | 28 909 € | 94 246 € | 0 € | 40 180 € | 0 € | 18 970 € | 21 081 € | 0 € | 0 € | - | 0 € | - | - | 56 177 € | 10 787 € | 45 390 € | - | 0 € | 45 390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 297 € | 0 € | 10 957 € | 0 € | 31 254 € | 103 784 € | 0 € | 0 € | 103 784 € | 135 038 € | - | 21 914 € | 0 € | 0 € | 113 124 € | 135 038 € | 135 038 € |
| 2024 | 31 076 € | 0 € | 12 132 € | 0 € | 43 208 € | 103 784 € | 0 € | 0 € | 103 784 € | 146 992 € | - | 2942 € | 0 € | 0 € | 144 050 € | 146 992 € | 146 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 900 € | 34.9% | 8340 € | 13 390 € | 8+14% |
| 2023 | 39 960 € | 21.6% | 7520 € | 12 570 € | 70% |
| 2022 | 32 870 € | - | 6890 € | 11 210 € | 7 |