| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 517 € | - | - | - | - | - | - | 101 155 € | 140 362 € | 39 557 € | 20 792 € | 94 € | 1156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 951 € | 15 923 € | 63 028 € | - | 35 400 € | 27 628 € |
| 2024 | 216 533 € | - | - | - | - | - | - | 89 410 € | 127 123 € | 37 667 € | 20 896 € | 188 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 723 € | 15 830 € | 52 893 € | - | 24 600 € | 28 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 147 € | 0 € | 26 384 € | 21 137 € | 63 668 € | 0 € | 0 € | 77 € | 77 € | 63 745 € | - | 33 205 € | 0 € | 0 € | 30 540 € | 63 745 € | 63 745 € |
| 2024 | 16 457 € | 0 € | 27 949 € | 19 954 € | 64 360 € | 0 € | 0 € | 1295 € | 1295 € | 65 655 € | - | 34 450 € | 0 € | 0 € | 31 205 € | 65 655 € | 65 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 530 € | 10.2% | 3720 € | 8480 € | 30% |
| 2023 | 30 650 € | 33.8% | 2760 € | 6120 € | 3-25% |
| 2022 | 22 900 € | - | 2910 € | 6410 € | 4 |