| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 365 297 € | - | - | - | - | - | - | 349 509 € | 15 788 € | 6494 € | 7351 € | 0 € | 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1471 € | 0 € | 1471 € | - | 0 € | 1471 € |
| 2023 | 260 409 € | - | - | - | - | - | - | 244 730 € | 15 679 € | 6353 € | 6702 € | 1164 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3682 € | 0 € | 3682 € | - | 0 € | 3682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5740 € | 0 € | 2222 € | 6349 € | 14 311 € | 0 € | 0 € | 1007 € | 1007 € | 15 318 € | - | 53 991 € | 14 735 € | 0 € | -53 408 € | 15 318 € | 15 318 € |
| 2023 | 2428 € | 0 € | 12 039 € | 6932 € | 21 399 € | 0 € | 0 € | 1350 € | 1350 € | 22 749 € | - | 62 893 € | 14 735 € | 0 € | -54 879 € | 22 749 € | 22 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 910 € | 36.8% | 7950 € | 16 850 € | 60% |
| 2023 | 30 630 € | 16.7% | 5070 € | 12 510 € | 6+20% |
| 2022 | 36 750 € | - | 5450 € | 13 450 € | 5 |