| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 538 € | - | - | - | - | - | - | 56 442 € | -39 904 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 904 € | 0 € | -39 904 € | - | 0 € | -39 904 € |
| 2023 | 136 913 € | - | - | - | - | - | - | 142 551 € | -5638 € | 2846 € | 13 663 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 289 € | - | - | -22 436 € | 0 € | -22 436 € | - | 0 € | -22 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 19 399 € | 0 € | 19 399 € | 0 € | 0 € | 15 455 € | 15 455 € | 34 854 € | - | 46 279 € | 0 € | 0 € | -11 425 € | 34 854 € | 34 854 € |
| 2023 | 3347 € | 0 € | 35 309 € | 2554 € | 41 210 € | 0 € | 0 € | 12 407 € | 12 407 € | 53 617 € | - | 26 643 € | 13 003 € | 0 € | 13 971 € | 53 617 € | 53 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 370 € | 78.3% | 3570 € | 6500 € | - |
| 2023 | 57 090 € | 58.8% | 11 480 € | 22 650 € | 7-36% |
| 2022 | 138 720 € | - | 27 350 € | 52 140 € | 11 |