| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 474 783 € | - | - | - | - | - | - | 445 887 € | 28 896 € | 2693 € | 36 990 € | 11 637 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 554 € | 0 € | 554 € | - | 0 € | 554 € |
| 2023 | 480 867 € | - | - | - | - | - | - | 414 820 € | 66 047 € | 3491 € | 35 871 € | 7798 € | 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 236 € | 0 € | 34 236 € | - | 0 € | 34 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6831 € | 0 € | 1940 € | 29 967 € | 38 738 € | 0 € | 0 € | 126 422 € | 126 422 € | 165 160 € | - | 59 379 € | 0 € | 0 € | 105 781 € | 165 160 € | 165 160 € |
| 2023 | 18 188 € | 0 € | 5458 € | 23 292 € | 46 938 € | 0 € | 0 € | 127 732 € | 127 732 € | 174 670 € | - | 69 443 € | 0 € | 0 € | 105 227 € | 174 670 € | 174 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 210 € | 10.1% | 20 130 € | 55 040 € | 130% |
| 2023 | 116 450 € | 23.9% | 16 750 € | 49 420 € | 13+8% |
| 2022 | 93 950 € | - | 12 030 € | 39 490 € | 12 |