| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 199 € | - | - | - | - | - | - | 82 075 € | 24 124 € | 36 536 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -12 416 € | 0 € | -12 416 € | - | 0 € | -12 416 € |
| 2024 | 448 806 € | - | - | - | - | - | - | 390 150 € | 58 656 € | 53 223 € | 0 € | 198 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5631 € | 7750 € | -2119 € | - | 0 € | -2119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 466 € | 0 € | 30 442 € | 0 € | 85 908 € | 0 € | 0 € | 1430 € | 1430 € | 87 338 € | - | 35 156 € | 0 € | 0 € | 52 182 € | 87 338 € | 87 338 € |
| 2024 | 67 903 € | 0 € | 22 851 € | 0 € | 90 754 € | 0 € | 0 € | 8230 € | 8230 € | 98 984 € | - | 34 386 € | 0 € | 0 € | 64 598 € | 98 984 € | 98 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 430 € | 24.7% | 3040 € | 3810 € | 20% |
| 2023 | 179 950 € | 4.3% | 2660 € | 3210 € | 20% |
| 2022 | 188 110 € | - | 2350 € | 2790 € | 2 |