| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2488 € | - | - | - | - | - | - | 10 266 € | -7778 € | 0 € | 4709 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -12 490 € | 0 € | -12 490 € | - | 0 € | -12 490 € |
| 2023 | 2022 € | - | - | - | - | - | - | 3296 € | -1274 € | 0 € | 4293 € | 0 € | 658 € | 0 € | 0 € | 1 € | - | 0 € | - | - | -6224 € | 0 € | -6224 € | - | 0 € | -6224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 81 € | 70 € | 151 € | 0 € | 0 € | 64 531 € | 64 531 € | 64 682 € | - | 91 644 € | 0 € | 0 € | -26 962 € | 64 682 € | 64 682 € |
| 2023 | 265 € | 0 € | 123 € | 8063 € | 8451 € | 0 € | 0 € | 67 156 € | 67 156 € | 75 607 € | - | 90 079 € | 0 € | 0 € | -14 472 € | 75 607 € | 75 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 151.2% | 150 € | 220 € | 10% |
| 2023 | -1290 € | 322.4% | 120 € | 170 € | 10% |
| 2022 | 580 € | - | 100 € | 140 € | 1 |