| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 280 € | 0 € | 0 € | 0 € | 814 € | 10 776 € | 0 € | - | - | - | - | - | 884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9806 € | 0 € | 9806 € | - | 0 € | 9806 € |
| 2024 | 25 589 € | 0 € | 0 € | 542 € | 0 € | 22 494 € | 0 € | - | - | - | - | - | 1318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2319 € | 0 € | 2319 € | - | 0 € | 2319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2138 € | 0 € | 2143 € | 1728 € | 6009 € | 0 € | 0 € | 0 € | 0 € | 6009 € | - | 2347 € | 94 024 € | 0 € | -90 362 € | 6009 € | 6009 € |
| 2024 | 1819 € | 0 € | 40 € | 1728 € | 3587 € | 0 € | 0 € | 0 € | 0 € | 3587 € | - | 2181 € | 101 574 € | 0 € | -100 168 € | 3587 € | 3587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6690 € | 4.2% | 990 € | 5690 € | 3-25% |
| 2023 | 6980 € | 25.0% | 490 € | 6480 € | 40% |
| 2022 | 9310 € | - | 950 € | 7340 € | 4 |