| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 881 538 € | - | - | - | - | - | - | 788 875 € | 92 663 € | 68 919 € | 100 550 € | 5 € | 4902 € | 0 € | 0 € | 0 € | - | 534 € | - | - | -82 237 € | 0 € | -82 237 € | - | 0 € | -82 237 € |
| 2023 | 852 437 € | - | - | - | - | - | - | 726 298 € | 126 139 € | 59 535 € | 104 191 € | 69 061 € | 983 € | 0 € | 0 € | 0 € | - | 1285 € | - | - | 29 206 € | 0 € | 29 206 € | - | 0 € | 29 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6347 € | 0 € | 36 050 € | 93 552 € | 135 949 € | 8459 € | 8500 € | 57 062 € | 74 021 € | 209 970 € | - | 233 051 € | 83 060 € | 0 € | -106 141 € | 209 970 € | 209 970 € |
| 2023 | 281 € | 0 € | 23 576 € | 95 945 € | 119 802 € | 20 459 € | 9500 € | 68 585 € | 98 544 € | 218 346 € | - | 185 250 € | 57 000 € | 0 € | -23 904 € | 218 346 € | 218 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 500 € | 15.7% | 53 820 € | 145 220 € | 55+10% |
| 2023 | 173 330 € | 4.9% | 53 190 € | 143 240 € | 50-2% |
| 2022 | 165 300 € | - | 49 270 € | 140 720 € | 51 |