| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 411 148 € | - | - | - | - | - | - | 1 804 916 € | 606 232 € | 0 € | 123 919 € | 31 500 € | 63 191 € | 0 € | 0 € | 47 032 € | - | 0 € | - | - | 497 654 € | 0 € | 497 654 € | - | 0 € | 497 654 € |
| 2023 | 2 060 339 € | - | - | - | - | - | - | 1 679 080 € | 381 259 € | 0 € | 88 097 € | 1292 € | 12 414 € | 0 € | 0 € | 4270 € | - | 0 € | - | - | 286 310 € | 0 € | 286 310 € | - | 0 € | 286 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 653 061 € | 1 000 000 € | 75 867 € | 2664 € | 2 731 592 € | 0 € | 0 € | 494 173 € | 494 173 € | 3 225 765 € | - | 165 769 € | 0 € | 0 € | 3 059 996 € | 3 225 765 € | 3 225 765 € |
| 2023 | 1 960 983 € | 200 000 € | 120 545 € | 2573 € | 2 284 101 € | 0 € | 0 € | 421 093 € | 421 093 € | 2 705 194 € | - | 142 852 € | 0 € | 0 € | 2 562 342 € | 2 705 194 € | 2 705 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 100 € | 368.8% | 93 010 € | 158 520 € | 160% |
| 2023 | -9710 € | 174.6% | 74 200 € | 131 610 € | 160% |
| 2022 | 13 010 € | - | 71 870 € | 127 670 € | 16 |