| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 752 € | - | - | - | - | - | - | 59 890 € | 24 862 € | 0 € | 397 € | 0 € | 10 540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 925 € | 0 € | 13 925 € | - | 0 € | 13 925 € |
| 2023 | 64 835 € | - | - | - | - | - | - | 69 210 € | -4375 € | 0 € | 343 € | 0 € | 1436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6154 € | 0 € | -6154 € | - | 0 € | -6154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7975 € | 0 € | 8634 € | 219 007 € | 235 616 € | 0 € | 0 € | 482 264 € | 482 264 € | 717 880 € | - | 3913 € | 46 592 € | 0 € | 667 375 € | 717 880 € | 717 880 € |
| 2023 | 9531 € | 0 € | 3004 € | 219 007 € | 231 542 € | 0 € | 0 € | 474 097 € | 474 097 € | 705 639 € | - | 3341 € | 48 848 € | 0 € | 653 450 € | 705 639 € | 705 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 11.6% | 0 € | 1480 € | 90% |
| 2023 | 2250 € | 161.6% | 0 € | 100 € | 9-18% |
| 2022 | 860 € | - | 400 € | 1420 € | 11 |