| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 404 € | - | - | - | - | - | - | 344 137 € | 160 267 € | 91 218 € | 51 148 € | 27 € | 148 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 17 768 € | 0 € | 17 768 € | - | 0 € | 17 768 € |
| 2023 | 402 749 € | - | - | - | - | - | - | 275 022 € | 127 727 € | 68 854 € | 49 978 € | 53 € | 809 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8139 € | 0 € | 8139 € | - | 0 € | 8139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 857 € | 0 € | 18 589 € | 201 504 € | 220 950 € | 0 € | 0 € | 3347 € | 3347 € | 224 297 € | - | 136 523 € | 0 € | 0 € | 87 774 € | 224 297 € | 224 297 € |
| 2023 | 14 469 € | 0 € | 11 552 € | 124 093 € | 150 114 € | 0 € | 0 € | 5004 € | 5004 € | 155 118 € | - | 85 113 € | 0 € | 0 € | 70 005 € | 155 118 € | 155 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 800 € | 16.6% | 11 240 € | 22 070 € | 60% |
| 2023 | 38 410 € | 13.0% | 9990 € | 18 330 € | 6-14% |
| 2022 | 44 130 € | - | 7660 € | 20 170 € | 7 |