| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 635 € | - | - | - | - | - | - | 95 439 € | 57 196 € | 29 569 € | 6715 € | 0 € | 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 440 € | 0 € | 20 440 € | - | 0 € | 20 440 € |
| 2023 | 187 196 € | - | - | - | - | - | - | 116 522 € | 70 674 € | 87 000 € | 4496 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 965 € | 0 € | -20 965 € | - | 0 € | -20 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 696 € | 0 € | 24 794 € | 0 € | 43 490 € | 0 € | 738 € | 14 662 € | 15 400 € | 58 890 € | - | 38 001 € | 0 € | 0 € | 20 889 € | 58 890 € | 58 890 € |
| 2023 | 32 797 € | 0 € | 36 625 € | 0 € | 69 422 € | 0 € | 1105 € | 18 467 € | 19 572 € | 88 994 € | - | 88 545 € | 0 € | 0 € | 449 € | 88 994 € | 88 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 730 € | 7.7% | 13 580 € | 18 580 € | 7-13% |
| 2023 | 53 600 € | 33.3% | 15 200 € | 25 920 € | 80% |
| 2022 | 40 210 € | - | 13 820 € | 22 220 € | 8 |