| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 548 € | - | - | - | - | - | - | 200 779 € | 11 769 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 769 € | 0 € | 11 769 € | - | 0 € | 11 769 € |
| 2023 | 237 557 € | - | - | - | - | - | - | 213 990 € | 23 567 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 567 € | 0 € | 23 567 € | - | 0 € | 23 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 274 € | 0 € | 12 903 € | 1673 € | 66 850 € | 0 € | 0 € | 19 415 € | 19 415 € | 86 265 € | - | 13 219 € | 0 € | 0 € | 73 046 € | 86 265 € | 86 265 € |
| 2023 | 37 869 € | 0 € | 6702 € | 1364 € | 45 935 € | 0 € | 0 € | 24 111 € | 24 111 € | 70 046 € | - | 8769 € | 0 € | 0 € | 61 277 € | 70 046 € | 70 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9440 € | 42.2% | 1940 € | 3610 € | 30% |
| 2023 | 16 320 € | 46.6% | 1370 € | 4360 € | 3+50% |
| 2022 | 11 130 € | - | 1250 € | 4040 € | 2 |