| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 629 384 € | - | - | - | - | - | - | 400 650 € | 228 734 € | 19 693 € | 107 338 € | 0 € | 6762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 941 € | 0 € | 94 941 € | - | 0 € | 94 941 € |
| 2022 | 363 609 € | - | - | - | - | - | - | 291 721 € | 71 888 € | 10 913 € | 93 202 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 227 € | 660 € | -32 887 € | - | 0 € | -32 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 127 999 € | 0 € | 1334 € | 46 € | 129 379 € | 0 € | 1230 € | 17 047 € | 18 277 € | 147 656 € | - | 101 704 € | 0 € | 0 € | 45 952 € | 147 656 € | 147 656 € |
| 2022 | 57 618 € | 0 € | 6409 € | 4690 € | 68 717 € | 0 € | 203 € | 9057 € | 9260 € | 77 977 € | - | 126 966 € | 0 € | 0 € | -48 989 € | 77 977 € | 77 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 440 € | 26.8% | 16 930 € | 25 390 € | 14-7% |
| 2023 | 81 250 € | 23.6% | 27 620 € | 45 220 € | 150% |
| 2022 | 106 350 € | - | 23 350 € | 40 450 € | 15 |