| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 133 518 € | - | - | - | - | - | - | 1 649 490 € | 484 028 € | 284 593 € | 47 169 € | 26 892 € | 15 615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 543 € | 19 281 € | 144 262 € | - | 0 € | 144 262 € |
| 2024 | 2 060 178 € | - | - | - | - | - | - | 1 578 092 € | 482 086 € | 260 898 € | 40 360 € | 10 486 € | 15 865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 175 449 € | 16 055 € | 159 394 € | - | 0 € | 159 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 208 275 € | 0 € | 308 763 € | 443 349 € | 960 387 € | 0 € | 0 € | 67 628 € | 67 628 € | 1 028 015 € | - | 122 445 € | 0 € | 0 € | 905 570 € | 1 028 015 € | 1 028 015 € |
| 2024 | 215 176 € | 0 € | 246 722 € | 427 033 € | 888 931 € | 0 € | 0 € | 83 322 € | 83 322 € | 972 253 € | - | 102 945 € | 0 € | 0 € | 869 308 € | 972 253 € | 972 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 294 860 € | 13.1% | 26 570 € | 45 770 € | 13+8% |
| 2023 | 339 490 € | 2.8% | 15 950 € | 39 430 € | 120% |
| 2022 | 349 330 € | - | 14 270 € | 34 860 € | 12 |