| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 148 € | - | - | - | - | - | - | 152 844 € | 63 304 € | 0 € | 32 025 € | 67 € | 11 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 127 € | 0 € | 20 127 € | - | 0 € | 20 127 € |
| 2023 | 226 794 € | - | - | - | - | - | - | 148 003 € | 78 791 € | 0 € | 30 241 € | 38 € | 11 278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 310 € | 4 € | 37 306 € | - | 0 € | 37 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 553 € | 0 € | 14 250 € | 0 € | 129 803 € | 0 € | 0 € | 62 272 € | 62 272 € | 192 075 € | - | 58 584 € | 84 000 € | 0 € | 49 491 € | 192 075 € | 192 075 € |
| 2023 | 95 948 € | 0 € | 14 330 € | 4192 € | 114 470 € | 0 € | 0 € | 64 953 € | 64 953 € | 179 423 € | - | 35 059 € | 115 000 € | 0 € | 29 364 € | 179 423 € | 179 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 040 € | 2.5% | 15 590 € | 28 140 € | 9+13% |
| 2023 | 74 190 € | 4.8% | 14 570 € | 26 650 € | 8-11% |
| 2022 | 77 890 € | - | 14 340 € | 26 660 € | 9 |