| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 100 428 € | - | - | - | - | - | - | 3 069 827 € | 30 601 € | 0 € | 99 138 € | 82 402 € | 21 250 € | 0 € | 0 € | 872 € | - | 773 € | - | - | -7286 € | 25 383 € | -32 669 € | - | 0 € | -32 669 € |
| 2024 | 5 158 256 € | - | - | - | - | - | - | 5 042 834 € | 115 422 € | 0 € | 96 743 € | 104 032 € | 4374 € | 0 € | 0 € | 3365 € | - | 3080 € | - | - | 118 622 € | 13 551 € | 105 071 € | - | 0 € | 105 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 430 677 € | 0 € | 194 295 € | 16 203 € | 641 175 € | 0 € | 40 € | 230 831 € | 230 871 € | 872 046 € | - | 260 629 € | 0 € | 0 € | 611 417 € | 872 046 € | 872 046 € |
| 2024 | 375 530 € | 0 € | 312 556 € | 21 304 € | 709 390 € | 0 € | 199 € | 327 916 € | 328 115 € | 1 037 505 € | - | 283 350 € | 10 069 € | 0 € | 744 086 € | 1 037 505 € | 1 037 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 730 € | 19.1% | 94 750 € | 161 000 € | 250% |
| 2023 | 239 130 € | 6.9% | 101 140 € | 153 760 € | 25-7% |
| 2022 | 256 860 € | - | 102 760 € | 159 740 € | 27 |