| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 321 069 € | - | - | - | - | - | - | 218 890 € | 102 179 € | 0 € | 2786 € | 60 305 € | 6440 € | 0 € | 0 € | 3290 € | - | 3026 € | - | - | 153 522 € | 3 € | 153 519 € | - | 0 € | 153 519 € |
| 2024 | 209 704 € | - | - | - | - | - | - | 221 492 € | -11 788 € | 0 € | 2967 € | 12 480 € | 8414 € | 0 € | 0 € | 274 € | - | 13 € | - | - | -10 428 € | 0 € | -10 428 € | - | 0 € | -10 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 687 € | 0 € | 101 070 € | 14 301 € | 188 058 € | 9846 € | 159 € | 339 733 € | 349 738 € | 537 796 € | - | 19 799 € | 56 449 € | 16 118 € | 445 430 € | 537 796 € | 521 678 € |
| 2024 | 64 411 € | 0 € | 57 244 € | 18 192 € | 139 847 € | 9846 € | 99 € | 409 549 € | 419 494 € | 559 341 € | - | 64 473 € | 57 008 € | 9249 € | 428 611 € | 559 341 € | 550 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 590 € | 16.3% | 4010 € | 17 910 € | 80% |
| 2023 | 27 160 € | 14.5% | 2620 € | 14 620 € | 8-11% |
| 2022 | 31 750 € | - | 2520 € | 16 630 € | 9 |