| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 625 € | - | - | - | - | - | - | 18 994 € | 13 631 € | 0 € | 187 € | 0 € | 1898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 546 € | 0 € | 11 546 € | - | 0 € | 11 546 € |
| 2024 | 32 554 € | - | - | - | - | - | - | 17 918 € | 14 636 € | 0 € | 439 € | 0 € | 1779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 418 € | 0 € | 12 418 € | - | 0 € | 12 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 436 € | 0 € | 9268 € | 0 € | 25 704 € | 0 € | 0 € | 119 088 € | 119 088 € | 144 792 € | - | 5609 € | 176 112 € | 600 € | -37 529 € | 144 792 € | 144 192 € |
| 2024 | 16 606 € | 0 € | 9489 € | 0 € | 26 095 € | 0 € | 0 € | 121 533 € | 121 533 € | 147 628 € | - | 5951 € | 190 152 € | 600 € | -49 075 € | 147 628 € | 147 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7740 € | 2.1% | 1010 € | 1450 € | 10% |
| 2023 | 7580 € | 5.7% | 1010 € | 1450 € | 10% |
| 2022 | 7170 € | - | 940 € | 1350 € | 1 |