| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 223 320 € | - | - | - | - | - | - | 136 823 € | 86 497 € | 0 € | 57 242 € | 82 962 € | 159 527 € | 0 € | 0 € | 3221 € | - | 554 € | - | - | -44 643 € | 64 € | -44 707 € | - | 0 € | -44 707 € |
| 2023 | 210 131 € | - | - | - | - | - | - | 133 365 € | 76 766 € | 0 € | 48 887 € | 103 436 € | 146 943 € | 0 € | 0 € | 4787 € | - | 1784 € | - | - | -12 625 € | 3 € | -12 628 € | - | 0 € | -12 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 955 € | 0 € | 131 335 € | 8301 € | 161 591 € | 0 € | 0 € | 1 323 582 € | 1 323 582 € | 1 485 173 € | - | 127 657 € | 207 500 € | 0 € | 1 150 016 € | 1 485 173 € | 1 485 173 € |
| 2023 | 25 282 € | 0 € | 77 483 € | 24 743 € | 127 508 € | 70 348 € | 0 € | 1 358 988 € | 1 429 336 € | 1 556 844 € | - | 118 690 € | 237 500 € | 0 € | 1 200 654 € | 1 556 844 € | 1 556 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 920 € | 50.0% | 17 800 € | 20 420 € | 4+33% |
| 2023 | 30 620 € | 56.2% | 8970 € | 10 270 € | 3+50% |
| 2022 | 19 600 € | - | 7660 € | 5150 € | 2 |