| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 851 363 € | - | - | - | - | - | - | 760 413 € | 90 950 € | 97 409 € | 5120 € | 3250 € | 8 € | 0 € | 0 € | 5400 € | - | 0 € | - | - | -2937 € | 0 € | -2937 € | - | 0 € | -2937 € |
| 2024 | 1 257 603 € | - | - | - | - | - | - | 1 143 868 € | 113 735 € | 84 736 € | 9355 € | 601 € | 13 € | 0 € | 0 € | 5400 € | - | 0 € | - | - | 25 632 € | 4750 € | 20 882 € | - | 0 € | 20 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 492 € | 0 € | 156 669 € | 855 € | 223 016 € | 0 € | 0 € | 29 299 € | 29 299 € | 252 315 € | - | 100 757 € | 0 € | 0 € | 151 558 € | 252 315 € | 252 315 € |
| 2024 | 86 847 € | 0 € | 103 849 € | 1552 € | 192 248 € | 0 € | 0 € | 47 953 € | 47 953 € | 240 201 € | - | 85 706 € | 0 € | 0 € | 154 495 € | 240 201 € | 240 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7400 € | 52.1% | 2760 € | 13 480 € | 60% |
| 2023 | -15 460 € | 69.9% | 1780 € | 12 590 € | 60% |
| 2022 | -51 390 € | - | 710 € | 9350 € | 6 |