| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 474 € | - | - | - | - | - | - | 67 141 € | 75 333 € | 6554 € | 4381 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 398 € | 15 000 € | 49 398 € | - | 0 € | 49 398 € |
| 2024 | 140 382 € | - | - | - | - | - | - | 64 990 € | 75 392 € | 4099 € | 3659 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 634 € | 15 000 € | 52 634 € | - | 0 € | 52 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1874 € | 0 € | 3714 € | 0 € | 5588 € | 0 € | 0 € | 77 831 € | 77 831 € | 83 419 € | - | 26 174 € | 0 € | 0 € | 57 245 € | 83 419 € | 83 419 € |
| 2024 | 4805 € | 0 € | 3780 € | 0 € | 8585 € | 0 € | 0 € | 86 519 € | 86 519 € | 95 104 € | - | 27 257 € | 0 € | 0 € | 67 847 € | 95 104 € | 95 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 530 € | 34.7% | 320 € | 2840 € | 10% |
| 2023 | 57 450 € | 44.7% | 0 € | 2500 € | 10% |
| 2022 | 39 700 € | - | 100 € | 2050 € | 1 |