| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 429 897 € | - | - | - | - | - | - | 392 214 € | 37 683 € | 0 € | 219 722 € | 49 303 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -132 924 € | 0 € | -132 924 € | - | 0 € | -132 924 € |
| 2023 | 831 707 € | - | - | - | - | - | - | 851 559 € | -19 852 € | 0 € | 393 132 € | 24 524 € | 22 611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -411 071 € | 0 € | -411 071 € | - | 0 € | -411 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 721 € | 0 € | 524 176 € | 0 € | 567 897 € | 0 € | 0 € | 0 € | 0 € | 567 897 € | - | 32 024 € | 0 € | 0 € | 535 873 € | 567 897 € | 567 897 € |
| 2023 | 77 140 € | 0 € | 628 607 € | 0 € | 705 747 € | 0 € | 0 € | 7064 € | 7064 € | 712 811 € | - | 44 014 € | 0 € | 0 € | 668 797 € | 712 811 € | 712 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 230 € | 41.8% | 62 810 € | 122 980 € | 11-52% |
| 2023 | 361 060 € | 21.9% | 124 110 € | 241 520 € | 23-36% |
| 2022 | 462 090 € | - | 161 670 € | 319 820 € | 36 |