| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 814 188 € | - | - | - | - | - | - | 3 303 881 € | 510 307 € | 0 € | 60 381 € | 12 167 € | 64 604 € | 0 € | 0 € | 0 € | - | 2900 € | - | - | 394 589 € | 0 € | 394 589 € | - | 0 € | 394 589 € |
| 2023 | 1 049 114 € | - | - | - | - | - | - | 706 620 € | 342 494 € | 0 € | 37 185 € | 1174 € | 38 341 € | 0 € | 0 € | 0 € | - | 1123 € | - | - | 267 019 € | 676 € | 266 343 € | - | 0 € | 266 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 532 321 € | 0 € | 686 271 € | 189 756 € | 1 408 348 € | 0 € | 547 € | 36 432 € | 36 979 € | 1 445 327 € | - | 521 045 € | 0 € | 0 € | 924 282 € | 1 445 327 € | 1 445 327 € |
| 2023 | 540 360 € | 0 € | 77 444 € | 4039 € | 621 843 € | 0 € | 0 € | 17 116 € | 17 116 € | 638 959 € | - | 49 395 € | 0 € | 0 € | 589 564 € | 638 959 € | 638 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 490 € | 100.5% | 38 700 € | 74 120 € | 18+29% |
| 2023 | 23 690 € | 51.6% | 22 570 € | 41 260 € | 14-7% |
| 2022 | 15 630 € | - | 21 540 € | 41 270 € | 15 |