| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6 371 921 € | - | - | - | - | - | - | 5 633 974 € | 737 947 € | 513 135 € | 154 136 € | 14 642 € | 62 625 € | 0 € | 0 € | 226 € | - | 2371 € | - | - | 20 548 € | 21 € | 20 527 € | - | 0 € | 20 527 € |
| 2024 | 7 068 424 € | - | - | - | - | - | - | 6 281 296 € | 787 128 € | 584 811 € | 168 704 € | 15 739 € | 9703 € | 0 € | 0 € | 1668 € | - | 2341 € | - | - | 38 976 € | 412 € | 38 564 € | - | 0 € | 38 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 256 683 € | 0 € | 64 373 € | 697 789 € | 1 018 845 € | 0 € | 0 € | 369 009 € | 369 009 € | 1 387 854 € | - | 219 370 € | 19 142 € | 0 € | 1 149 342 € | 1 387 854 € | 1 387 854 € |
| 2024 | 89 582 € | 0 € | 36 437 € | 789 439 € | 915 458 € | 0 € | 0 € | 534 071 € | 534 071 € | 1 449 529 € | - | 275 825 € | 0 € | 0 € | 1 173 704 € | 1 449 529 € | 1 449 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 357 980 € | 10.3% | 78 500 € | 104 570 € | 220% |
| 2023 | 399 200 € | 11.0% | 71 190 € | 103 330 € | 22+10% |
| 2022 | 448 550 € | - | 78 520 € | 97 980 € | 20 |