| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 233 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -233 € | 50 € | -283 € | - | 0 € | -283 € |
| 2021 | 2995 € | - | - | - | - | - | - | 0 € | 2995 € | 1944 € | 1721 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -670 € | 3200 € | -3870 € | - | 0 € | -3870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 999 € | 0 € | 20 000 € | 0 € | 20 999 € | 0 € | 0 € | 0 € | 0 € | 20 999 € | - | 7064 € | 0 € | 0 € | 13 935 € | 20 999 € | 20 999 € |
| 2021 | 7232 € | 0 € | 20 000 € | 0 € | 27 232 € | 0 € | 0 € | 0 € | 0 € | 27 232 € | - | 13 014 € | 0 € | 0 € | 14 218 € | 27 232 € | 27 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||