| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 230 092 € | - | - | - | - | - | - | 13 881 € | 216 211 € | 168 205 € | 28 327 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 657 € | 2254 € | 17 403 € | - | 0 € | 17 403 € |
| 2024 | 264 466 € | - | - | - | - | - | - | 21 524 € | 242 942 € | 191 753 € | 31 333 € | 1365 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 025 € | 3798 € | 17 227 € | - | 0 € | 17 227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 534 € | 0 € | 16 802 € | 3104 € | 108 440 € | 0 € | 0 € | 75 259 € | 75 259 € | 183 699 € | - | 30 553 € | 0 € | 0 € | 153 146 € | 183 699 € | 183 699 € |
| 2024 | 82 527 € | 0 € | 15 618 € | 3334 € | 101 479 € | 0 € | 0 € | 76 522 € | 76 522 € | 178 001 € | - | 32 828 € | 0 € | 0 € | 145 173 € | 178 001 € | 178 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 620 € | 5.3% | 22 400 € | 52 480 € | 12-14% |
| 2023 | 121 150 € | 10.5% | 20 410 € | 50 230 € | 14-7% |
| 2022 | 135 410 € | - | 19 970 € | 51 700 € | 15 |