| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 216 € | - | - | - | - | - | - | 114 821 € | 11 395 € | 0 € | 10 711 € | 0 € | 2497 € | 0 € | 0 € | 69 € | - | 461 € | - | - | -2205 € | 0 € | -2205 € | - | 0 € | -2205 € |
| 2023 | 174 381 € | - | - | - | - | - | - | 155 727 € | 18 654 € | 0 € | 11 096 € | 0 € | 3601 € | 0 € | 0 € | 0 € | - | 755 € | - | - | 3202 € | 0 € | 3202 € | - | 0 € | 3202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 655 € | 0 € | 15 501 € | 0 € | 67 156 € | 0 € | 0 € | 370 € | 370 € | 67 526 € | - | 15 961 € | 0 € | 0 € | 51 565 € | 67 526 € | 67 526 € |
| 2023 | 20 375 € | 0 € | 62 771 € | 0 € | 83 146 € | 0 € | 0 € | 696 € | 696 € | 83 842 € | - | 30 072 € | 0 € | 0 € | 53 770 € | 83 842 € | 83 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 840 € | 13.4% | 6930 € | 14 630 € | 50% |
| 2023 | 29 830 € | 2.7% | 6440 € | 14 780 € | 50% |
| 2022 | 29 050 € | - | 5720 € | 13 040 € | 5 |