| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 828 929 € | - | - | - | - | - | - | 2 242 241 € | 586 688 € | 197 670 € | 18 230 € | 35 661 € | 0 € | 0 € | 0 € | 8181 € | - | 1446 € | - | - | 413 184 € | 50 026 € | 363 158 € | - | 0 € | 363 158 € |
| 2024 | 2 324 084 € | - | - | - | - | - | - | 1 961 640 € | 362 444 € | 98 323 € | 15 259 € | 27 477 € | 0 € | 0 € | 0 € | 25 566 € | - | 7187 € | - | - | 294 718 € | 105 751 € | 188 967 € | - | 0 € | 188 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 937 881 € | 0 € | 741 705 € | 288 141 € | 1 967 727 € | 0 € | 0 € | 333 067 € | 333 067 € | 2 300 794 € | - | 46 556 € | 0 € | 0 € | 2 254 238 € | 2 300 794 € | 2 300 794 € |
| 2024 | 469 900 € | 0 € | 460 847 € | 950 235 € | 1 880 982 € | 0 € | 0 € | 343 502 € | 343 502 € | 2 224 484 € | - | 133 403 € | 0 € | 0 € | 2 091 081 € | 2 224 484 € | 2 224 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 140 € | 12.6% | 33 770 € | 57 770 € | 120% |
| 2023 | 177 710 € | 44.2% | 47 670 € | 64 240 € | 120% |
| 2022 | 123 260 € | - | 56 220 € | 50 380 € | 12 |