| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 265 250 € | - | - | - | - | - | - | 260 844 € | 4406 € | 0 € | 1190 € | 0 € | 2807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 409 € | 0 € | 409 € | - | 0 € | 409 € |
| 2024 | 167 474 € | - | - | - | - | - | - | 178 334 € | -10 860 € | 0 € | 1076 € | 0 € | 2807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 743 € | 0 € | -14 743 € | - | 0 € | -14 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 157 € | 0 € | 18 266 € | 9544 € | 45 967 € | 14 € | 0 € | 73 041 € | 73 055 € | 119 022 € | - | 28 150 € | 36 292 € | 0 € | 54 580 € | 119 022 € | 119 022 € |
| 2024 | 8063 € | 0 € | 7855 € | 18 755 € | 34 673 € | 14 € | 0 € | 72 879 € | 72 893 € | 107 566 € | - | 17 103 € | 36 292 € | 0 € | 54 171 € | 107 566 € | 107 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 520 € | 16.9% | 10 370 € | 30 200 € | 100% |
| 2023 | 67 980 € | 34.5% | 7160 € | 25 670 € | 100% |
| 2022 | 50 550 € | - | 4860 € | 22 990 € | 10 |