| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 255 640 € | - | - | - | - | - | - | 102 103 € | 153 537 € | 100 305 € | 60 126 € | 8677 € | 981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 802 € | 0 € | 802 € | - | 0 € | 802 € |
| 2023 | 248 540 € | - | - | - | - | - | - | 98 891 € | 149 649 € | 111 557 € | 47 097 € | 5841 € | 320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3484 € | 0 € | -3484 € | - | 0 € | -3484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1430 € | 0 € | 7702 € | 462 867 € | 471 999 € | 0 € | 0 € | 563 € | 563 € | 472 562 € | - | 44 945 € | 58 958 € | 0 € | 368 659 € | 472 562 € | 472 562 € |
| 2023 | 3230 € | 0 € | 9888 € | 461 751 € | 474 869 € | 0 € | 0 € | 677 € | 677 € | 475 546 € | - | 39 981 € | 67 708 € | 0 € | 367 857 € | 475 546 € | 475 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 080 € | 0.6% | 10 940 € | 32 700 € | 9-10% |
| 2023 | 84 570 € | 7.3% | 9720 € | 31 800 € | 100% |
| 2022 | 91 260 € | - | 10 940 € | 32 880 € | 10 |