| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 996 513 € | - | - | - | - | - | - | 3 915 208 € | 81 305 € | 90 863 € | 76 754 € | 22 204 € | 14 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 312 € | 2495 € | -80 807 € | - | 0 € | -80 807 € |
| 2023 | 2 170 890 € | - | - | - | - | - | - | 2 206 443 € | -35 553 € | 98 089 € | 87 198 € | 19 257 € | 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -202 257 € | 0 € | -202 257 € | - | 0 € | -202 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 249 € | 0 € | 888 927 € | 1 376 474 € | 2 360 650 € | 0 € | 37 458 € | 108 376 € | 145 834 € | 2 506 484 € | - | 3 240 785 € | 0 € | 0 € | -734 301 € | 2 506 484 € | 2 506 484 € |
| 2023 | 47 021 € | 0 € | 216 616 € | 812 847 € | 1 076 484 € | 0 € | 43 701 € | 42 290 € | 85 991 € | 1 162 475 € | - | 1 815 969 € | 0 € | 0 € | -653 494 € | 1 162 475 € | 1 162 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 449 480 € | 36.4% | 48 000 € | 88 090 € | 15+67% |
| 2023 | 329 610 € | 20.8% | 35 710 € | 66 020 € | 9-10% |
| 2022 | 416 270 € | - | 28 650 € | 56 760 € | 10 |