| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 3 147 002 € | - | - | - | - | - | - | 2 620 345 € | 526 657 € | 363 813 € | 183 632 € | 211 436 € | 75 208 € | 0 € | 0 € | 0 € | - | 4400 € | - | - | 111 040 € | 24 537 € | 86 503 € | - | 0 € | 86 424 € |
| 2019 | 3 197 796 € | - | - | - | - | - | - | 2 708 884 € | 488 912 € | 443 596 € | 220 439 € | 4767 € | 3650 € | 0 € | 0 € | 0 € | - | 3285 € | - | - | -177 291 € | 4964 € | -182 255 € | - | 0 € | -183 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 234 612 € | 0 € | 160 590 € | 144 770 € | 539 972 € | 0 € | 0 € | 0 € | 0 € | 539 972 € | - | 524 281 € | 0 € | 0 € | 15 691 € | 539 972 € | 539 972 € |
| 2019 | 106 157 € | 0 € | 282 986 € | 154 877 € | 544 020 € | 79 € | 1068 € | 45 214 € | 46 361 € | 590 381 € | - | 441 114 € | 220 000 € | 0 € | -70 733 € | 590 381 € | 590 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||