| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 249 406 € | - | - | - | - | - | - | 11 549 456 € | 3 699 950 € | 0 € | 3 259 342 € | 0 € | 0 € | 0 € | 0 € | 2206 € | - | 31 246 € | - | - | 411 568 € | 0 € | 411 568 € | - | 0 € | 411 568 € |
| 2023 | 14 403 335 € | - | - | - | - | - | - | 11 355 929 € | 3 047 406 € | 0 € | 3 737 414 € | 0 € | 0 € | 0 € | 0 € | 7163 € | - | 670 € | - | - | -683 515 € | 343 325 € | -1 026 840 € | - | 0 € | -1 026 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 8 390 039 € | 0 € | 8 390 039 € | 0 € | 0 € | 69 061 € | 69 061 € | 8 459 100 € | - | 8 923 787 € | 0 € | 0 € | -464 687 € | 8 459 100 € | 8 459 100 € |
| 2023 | 58 879 € | 0 € | 1 108 574 € | 0 € | 1 167 453 € | 0 € | 0 € | 43 582 € | 43 582 € | 1 211 035 € | - | 2 087 290 € | 0 € | 0 € | -876 255 € | 1 211 035 € | 1 211 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 787 370 € | 14.8% | 214 940 € | 407 470 € | 48-9% |
| 2023 | 2 099 030 € | 54.9% | 236 770 € | 450 980 € | 53-7% |
| 2022 | 4 653 930 € | - | 278 180 € | 527 300 € | 57 |