| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 226 461 € | - | - | - | - | - | - | 203 448 € | 23 013 € | 3249 € | 24 509 € | 9734 € | 484 € | 0 € | 0 € | 0 € | - | 616 € | - | - | 3889 € | 123 € | 3766 € | - | 0 € | 3766 € |
| 2024 | 246 054 € | - | - | - | - | - | - | 213 303 € | 32 751 € | 2787 € | 22 795 € | 0 € | 743 € | 0 € | 0 € | 0 € | - | 811 € | - | - | 5615 € | 160 € | 5455 € | - | 0 € | 5455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 388 € | 0 € | 35 001 € | 110 015 € | 176 404 € | 0 € | 0 € | 11 651 € | 11 651 € | 188 055 € | - | 40 812 € | 1011 € | 0 € | 146 232 € | 188 055 € | 188 055 € |
| 2024 | 56 662 € | 0 € | 1679 € | 106 032 € | 164 373 € | 0 € | 0 € | 16 079 € | 16 079 € | 180 452 € | - | 33 605 € | 4381 € | 0 € | 142 466 € | 180 452 € | 180 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 840 € | 2.3% | 6110 € | 7570 € | 20% |
| 2023 | 39 910 € | 0.7% | 6320 € | 7870 € | 20% |
| 2022 | 39 620 € | - | 7270 € | 10 380 € | 2 |