| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 963 € | - | - | - | - | - | - | 10 117 € | 2846 € | 2783 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 € | 0 € | 63 € | - | 0 € | 63 € |
| 2024 | 15 296 € | - | - | - | - | - | - | 12 472 € | 2824 € | 2855 € | 0 € | 12 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 € | 0 € | -31 € | - | 0 € | -31 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 € | 0 € | 2050 € | 0 € | 2111 € | 0 € | 0 € | 0 € | 0 € | 2111 € | - | 254 € | 74 493 € | 0 € | -72 636 € | 2111 € | 2111 € |
| 2024 | 55 € | 0 € | 2050 € | 0 € | 2105 € | 0 € | 0 € | 0 € | 0 € | 2105 € | - | 816 € | 73 988 € | 0 € | -72 699 € | 2105 € | 2105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 25.9% | 120 € | 200 € | 20% |
| 2023 | 270 € | 15.6% | 100 € | 170 € | 20% |
| 2022 | 320 € | - | 120 € | 200 € | 2 |