| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 149 238 € | - | - | - | - | - | - | 97 950 € | 51 288 € | 66 232 € | 22 261 € | 36 740 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -465 € | 0 € | -465 € | - | 0 € | -465 € |
| 2024 | 165 746 € | - | - | - | - | - | - | 96 422 € | 69 324 € | 57 666 € | 15 636 € | 1946 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2032 € | 0 € | -2032 € | - | 0 € | -2032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7048 € | 0 € | 2779 € | 0 € | 9827 € | 0 € | 0 € | 383 081 € | 383 081 € | 392 908 € | - | 0 € | 228 655 € | 0 € | 164 253 € | 392 908 € | 392 908 € |
| 2024 | 9460 € | 0 € | 5107 € | 1502 € | 16 069 € | 0 € | 0 € | 264 846 € | 264 846 € | 280 915 € | - | 0 € | 116 197 € | 0 € | 164 718 € | 280 915 € | 280 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 400 € | 1.8% | 11 950 € | 25 040 € | 10-9% |
| 2023 | 57 340 € | 0.8% | 12 590 € | 26 240 € | 11-8% |
| 2022 | 56 900 € | - | 11 930 € | 26 320 € | 12 |