| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 453 674 € | - | - | - | - | - | - | 331 110 € | 122 564 € | 226 € | 82 735 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 601 € | 0 € | 39 601 € | - | 0 € | 39 601 € |
| 2023 | 409 228 € | - | - | - | - | - | - | 266 946 € | 142 282 € | 189 € | 73 046 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 035 € | 0 € | 69 035 € | - | 0 € | 69 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 396 € | 0 € | 39 890 € | 368 086 € | 467 372 € | 0 € | 0 € | 4839 € | 4839 € | 472 211 € | - | 32 343 € | 0 € | 0 € | 439 868 € | 472 211 € | 472 211 € |
| 2023 | 44 467 € | 0 € | 39 311 € | 363 215 € | 446 993 € | 0 € | 0 € | 6199 € | 6199 € | 453 192 € | - | 43 925 € | 0 € | 0 € | 409 267 € | 453 192 € | 453 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 840 € | 7.9% | 18 790 € | 33 290 € | 8+14% |
| 2023 | 107 370 € | 46.9% | 15 740 € | 32 940 € | 7+17% |
| 2022 | 73 080 € | - | 9180 € | 21 300 € | 6 |