| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 320 € | - | - | - | - | - | - | 898 € | -578 € | 0 € | 464 € | 24 € | 3280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4298 € | 0 € | -4298 € | - | 0 € | -4298 € |
| 2024 | 25 163 € | - | - | - | - | - | - | 16 034 € | 9129 € | 0 € | 679 € | 0 € | 8927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -477 € | 0 € | -477 € | - | 0 € | -477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 € | 0 € | 233 € | 0 € | 259 € | 0 € | 0 € | 0 € | 0 € | 259 € | - | 2550 € | 0 € | 0 € | -2291 € | 259 € | 259 € |
| 2024 | 2724 € | 0 € | 3098 € | 353 € | 6175 € | 0 € | 0 € | 5640 € | 5640 € | 11 815 € | - | 9808 € | 0 € | 0 € | 2007 € | 11 815 € | 11 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6430 € | 32.3% | 550 € | 2770 € | 20% |
| 2023 | 4860 € | 48.2% | 310 € | 2590 € | 20% |
| 2022 | 3280 € | - | 230 € | 2150 € | 2 |