| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 59 802 € | 0 € | 0 € | 39 757 € | 23 604 € | 61 916 € | 439 € | - | - | - | - | - | 27 074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 474 € | 0 € | -13 474 € | - | 0 € | -13 474 € |
| 2024 | 78 196 € | 0 € | 0 € | 39 488 € | 26 093 € | 61 894 € | 552 € | - | - | - | - | - | 30 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -976 € | 0 € | -976 € | - | 0 € | -976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2502 € | 0 € | 1531 € | 7780 € | 11 813 € | 0 € | 0 € | 729 € | 729 € | 12 542 € | - | 34 947 € | 0 € | 27 696 € | -50 101 € | 12 542 € | -15 154 € |
| 2024 | 5986 € | 0 € | 4804 € | 7780 € | 18 570 € | 0 € | 0 € | 1168 € | 1168 € | 19 738 € | - | 40 090 € | 0 € | 16 275 € | -36 627 € | 19 738 € | 3463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 140 € | 6.0% | 6560 € | 14 930 € | 60% |
| 2023 | 25 610 € | 33.7% | 5530 € | 13 680 € | 6+20% |
| 2022 | 19 150 € | - | 5580 € | 13 010 € | 5 |