| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 672 € | - | - | - | - | - | - | 155 797 € | -25 125 € | 0 € | 8040 € | 40 970 € | 14 378 € | 0 € | 0 € | 33 470 € | - | 0 € | - | - | 26 897 € | 0 € | 26 897 € | - | 0 € | 26 897 € |
| 2023 | 141 202 € | - | - | - | - | - | - | 195 017 € | -53 815 € | 0 € | 4490 € | 72 359 € | 12 693 € | 0 € | 0 € | 37 312 € | - | 0 € | - | - | 38 673 € | 0 € | 38 673 € | - | 0 € | 38 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5577 € | 0 € | 36 198 € | 0 € | 41 775 € | 0 € | 0 € | 1003 € | 1003 € | 42 778 € | - | 0 € | 28 960 € | 0 € | 13 818 € | 42 778 € | 42 778 € |
| 2023 | 4897 € | 0 € | 27 922 € | 0 € | 32 819 € | 0 € | 0 € | 1003 € | 1003 € | 33 822 € | - | 0 € | 46 901 € | 0 € | -13 079 € | 33 822 € | 33 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||