| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 591 555 € | - | - | - | - | - | - | 1 198 463 € | 393 092 € | 50 603 € | 279 012 € | 3995 € | 7529 € | 0 € | 0 € | 195 € | - | 0 € | - | - | 60 138 € | 361 € | 59 777 € | - | 0 € | 59 777 € |
| 2024 | 1 319 570 € | - | - | - | - | - | - | 960 320 € | 359 250 € | 42 851 € | 278 741 € | 459 € | 9232 € | 0 € | 0 € | 79 € | - | 0 € | - | - | 28 964 € | 360 € | 28 604 € | - | 0 € | 28 604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 147 904 € | 0 € | 147 833 € | 398 234 € | 693 971 € | 0 € | 0 € | 726 826 € | 726 826 € | 1 420 797 € | - | 225 394 € | 0 € | 0 € | 1 195 403 € | 1 420 797 € | 1 420 797 € |
| 2024 | 141 402 € | 0 € | 70 157 € | 488 980 € | 700 539 € | 0 € | 0 € | 702 641 € | 702 641 € | 1 403 180 € | - | 217 568 € | 0 € | 0 € | 1 185 612 € | 1 403 180 € | 1 403 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 280 € | 3.8% | 96 780 € | 189 860 € | 39-5% |
| 2023 | 366 430 € | 12.9% | 94 650 € | 182 370 € | 410% |
| 2022 | 324 530 € | - | 76 120 € | 157 880 € | 41 |