| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 200 € | - | - | - | - | - | - | 356 448 € | -180 248 € | 0 € | 37 798 € | 7769 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -210 277 € | 0 € | -210 277 € | - | 0 € | -210 277 € |
| 2023 | 71 925 € | - | - | - | - | - | - | 138 374 € | -66 449 € | 0 € | 41 559 € | 0 € | 1310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -109 318 € | 0 € | -109 318 € | - | 0 € | -109 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 57 358 € | 20 909 € | 78 267 € | 0 € | 160 € | 52 518 € | 52 678 € | 130 945 € | - | 143 541 € | 0 € | 0 € | -12 596 € | 130 945 € | 130 945 € |
| 2023 | 0 € | 0 € | 63 047 € | 38 791 € | 101 838 € | 0 € | 160 € | 408 942 € | 409 102 € | 510 940 € | - | 313 259 € | 0 € | 0 € | 197 681 € | 510 940 € | 510 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 980 € | 346.3% | -3290 € | -1070 € | 3-25% |
| 2023 | 2460 € | 93.0% | 2970 € | 3830 € | 4-60% |
| 2022 | 35 280 € | - | 6800 € | 10 400 € | 10 |