| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 921 196 € | - | - | - | - | - | - | 1 779 715 € | 141 481 € | 134 513 € | 211 700 € | 0 € | 19 393 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -224 125 € | 0 € | -224 125 € | - | 0 € | -224 125 € |
| 2023 | 2 114 602 € | - | - | - | - | - | - | 1 926 432 € | 188 170 € | 153 618 € | 171 451 € | 0 € | 39 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -176 766 € | 0 € | -176 766 € | - | 0 € | -176 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 918 € | 0 € | 65 767 € | 0 € | 190 685 € | 0 € | 0 € | 11 747 € | 11 747 € | 202 432 € | - | 192 179 € | 0 € | 0 € | 10 253 € | 202 432 € | 202 432 € |
| 2023 | 249 289 € | 0 € | 105 790 € | 0 € | 355 079 € | 0 € | 0 € | 16 162 € | 16 162 € | 371 241 € | - | 276 863 € | 0 € | 0 € | 94 378 € | 371 241 € | 371 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 280 € | 4.8% | 25 280 € | 56 900 € | 100% |
| 2023 | 85 420 € | 0.6% | 27 380 € | 62 450 € | 10-9% |
| 2022 | 84 940 € | - | 27 270 € | 63 180 € | 11 |