| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 817 € | - | - | - | - | - | - | 39 297 € | -9480 € | 5456 € | 12 374 € | 27 508 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 € | 0 € | 198 € | - | 0 € | 198 € |
| 2024 | 27 996 € | - | - | - | - | - | - | 25 606 € | 2390 € | 5220 € | 11 719 € | 14 735 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 186 € | 0 € | 186 € | - | 0 € | 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 636 € | 114 538 € | 115 193 € | 0 € | 0 € | 401 € | 401 € | 115 594 € | - | 120 774 € | 138 825 € | 0 € | -144 005 € | 115 594 € | 115 594 € |
| 2024 | 668 € | 0 € | 636 € | 134 519 € | 135 823 € | 0 € | 0 € | 543 € | 543 € | 136 366 € | - | 145 364 € | 135 205 € | 0 € | -144 203 € | 136 366 € | 136 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7490 € | 2.2% | 10 € | 2840 € | 10% |
| 2023 | 7330 € | 2.2% | 0 € | 2500 € | 10% |
| 2022 | 7170 € | - | 0 € | 2090 € | 1 |