| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 772 755 € | - | - | - | - | - | - | 2 517 153 € | 1 255 602 € | 894 649 € | 249 567 € | 19 € | 31 410 € | 0 € | 0 € | 0 € | - | 1492 € | - | - | 78 503 € | 52 415 € | 26 088 € | - | 0 € | 26 088 € |
| 2023 | 3 714 892 € | - | - | - | - | - | - | 2 401 802 € | 1 313 090 € | 944 568 € | 261 838 € | 24 € | 9574 € | 0 € | 0 € | 0 € | - | 1706 € | - | - | 95 428 € | 26 764 € | 68 664 € | - | 0 € | 68 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 844 € | 0 € | 151 943 € | 843 202 € | 1 029 989 € | 0 € | 0 € | 282 499 € | 282 499 € | 1 312 488 € | - | 671 412 € | 0 € | 0 € | 641 076 € | 1 312 488 € | 1 312 488 € |
| 2023 | 78 486 € | 0 € | 244 162 € | 819 811 € | 1 142 459 € | 0 € | 0 € | 217 910 € | 217 910 € | 1 360 369 € | - | 550 381 € | 0 € | 0 € | 809 988 € | 1 360 369 € | 1 360 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 923 780 € | 0.1% | 88 490 € | 205 470 € | 34-15% |
| 2023 | 922 690 € | 10.1% | 89 280 € | 222 400 € | 40-5% |
| 2022 | 1 026 140 € | - | 91 940 € | 228 230 € | 42 |