| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 551 391 € | - | - | - | - | - | - | 1 478 473 € | 72 918 € | 1727 € | 60 385 € | 597 € | 1923 € | 0 € | 0 € | 0 € | - | 605 € | - | - | 8875 € | 250 € | 8625 € | - | 0 € | 8625 € |
| 2023 | 965 325 € | - | - | - | - | - | - | 885 815 € | 79 510 € | 9377 € | 63 820 € | 2522 € | 1015 € | 0 € | 0 € | 0 € | - | 1048 € | - | - | 6772 € | 3243 € | 3529 € | - | 0 € | 3529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 018 € | 0 € | 158 151 € | 7765 € | 177 934 € | 10 000 € | 0 € | 38 616 € | 48 616 € | 226 550 € | - | 158 937 € | 0 € | 0 € | 67 613 € | 226 550 € | 226 550 € |
| 2023 | 4690 € | 0 € | 99 204 € | 2963 € | 106 857 € | 11 000 € | 0 € | 7933 € | 18 933 € | 125 790 € | - | 66 802 € | 0 € | 0 € | 58 988 € | 125 790 € | 125 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 090 € | 16.1% | 8770 € | 24 040 € | 80% |
| 2023 | 35 870 € | 2.8% | 8490 € | 22 940 € | 80% |
| 2022 | 36 890 € | - | 7540 € | 21 980 € | 8 |