| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 205 879 € | - | - | - | - | - | - | 119 019 € | 86 860 € | 69 189 € | 11 111 € | 0 € | 2100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4460 € | 0 € | 4460 € | - | 0 € | 4460 € |
| 2024 | 204 645 € | - | - | - | - | - | - | 120 642 € | 84 003 € | 66 185 € | 11 702 € | 0 € | 1922 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 4173 € | 0 € | 4173 € | - | 0 € | 4173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4535 € | 0 € | 4116 € | 62 701 € | 71 352 € | 0 € | 0 € | 624 € | 624 € | 71 976 € | - | 62 442 € | 177 455 € | 0 € | -167 921 € | 71 976 € | 71 976 € |
| 2024 | 8210 € | 0 € | 3918 € | 59 999 € | 72 127 € | 0 € | 0 € | 205 € | 205 € | 72 332 € | - | 58 652 € | 186 060 € | 0 € | -172 380 € | 72 332 € | 72 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 840 € | 10.2% | 5130 € | 10 680 € | 20% |
| 2023 | 29 810 € | 23.8% | 3250 € | 9250 € | 20% |
| 2022 | 24 080 € | - | 3000 € | 8210 € | 2 |